Solar Energy PV conceptual designer
Interactive design tools
Interactive dashboard
PV size
1666.7 kWp
Annual generation
2,853,333 kWh
Useful self-consumption
780,000 kWh
Grid import after PV
420,000 kWh
CAPEX
1,300,000 USD
OPEX (Yr1)
23,400 USD
NPV
-670,410 USD
LCOE
0.026 USD/kWh
Financial KPIs
Year-1 net cash flow: 62,400 USD/y
Simple payback: 23 years
Discounted ROI: -51.6%
Avoided emissions: 483.6 tCO₂e/y
Carbon offsets (credits): 483.6 tCO₂e credits/y
Trees equivalent: 22,183 trees/year
Passenger car travel offset: 2,518,750 km/year
Maximum capacity by area: 1666.7 kWpMonthly generation profile (location-adjusted)
Jan
214 MWh
Feb
228 MWh
Mar
257 MWh
Apr
271 MWh
May
285 MWh
Jun
291 MWh
Jul
291 MWh
Aug
280 MWh
Sep
257 MWh
Oct
228 MWh
Nov
194 MWh
Dec
171 MWh
Conceptual model outputs are indicative. Validate with site survey, weather files, tariff details, and financing terms.